| Apr 20 | Apr 21 | Apr 22 | Apr 23 | Apr 24 | Apr 25 | Apr 26 | Apr 27 | Apr 28 | Apr 29 | Apr 30 | May 1 | May 2 | May 3 | May 4 | May 5 | May 6 | May 7 | May 8 | May 9 | May 10 | May 11 | May 12 | May 13 | May 14 | May 15 | May 16 | May 17 | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Sales | $1,522.44 | $1,609.74 | $2,537.87 | $1,682.26 | $2,083.18 | $1,723.71 | $1,454.47 | $2,437.93 | $2,091.33 | $538.42 | $2,411.24 | $2,127.05 | $1,741.92 | $1,830.51 | $2,081.19 | $2,182.89 | $2,032.99 | $2,441.00 | $2,392.33 | $838.04 | $383.77 | $1,838.12 | $2,005.14 | $1,909.65 | $2,000.37 | $2,132.85 | $1,581.21 | $1,011.59 | $50,623.21 |
| Discounts | ($56.25) | ($17.50) | ($61.00) | ($28.50) | ($46.25) | ($39.75) | ($14.00) | ($61.50) | ($62.50) | ($13.00) | ($53.00) | ($75.75) | ($50.25) | ($56.50) | ($46.00) | ($38.75) | ($53.50) | ($42.00) | ($63.75) | ($29.50) | ($7.00) | ($70.50) | ($23.25) | ($32.00) | ($64.00) | ($40.00) | ($32.00) | ($22.00) | ($1,200.00) |
| Refunds/Returns | ($49.99) | ($44.99) | $0.00 | ($109.98) | ($108.48) | $0.00 | $0.00 | ($49.99) | ($129.97) | $0.00 | $0.00 | ($119.98) | ($39.99) | ($49.49) | ($54.99) | ($69.99) | $0.00 | ($39.99) | $0.00 | ($44.99) | $0.00 | ($102.98) | ($64.99) | ($129.98) | ($69.99) | ($49.99) | $0.00 | ($39.99) | ($1,370.74) |
| Taxes Collected | $108.07 | $114.83 | $179.25 | $119.31 | $148.05 | $122.17 | $103.37 | $174.36 | $148.93 | $36.50 | $172.29 | $148.41 | $126.67 | $131.46 | $145.48 | $155.06 | $142.33 | $173.65 | $171.94 | $60.44 | $26.17 | $131.21 | $141.41 | $137.59 | $141.70 | $154.66 | $114.55 | $72.97 | $3,602.83 |
| Shipping Charged | $89.21 | $60.16 | $102.46 | $63.13 | $93.40 | $73.80 | $46.92 | $132.28 | $114.36 | $0.00 | $121.04 | $84.19 | $131.08 | $117.72 | $58.01 | $86.71 | $69.35 | $99.93 | $145.29 | $61.35 | $0.00 | $120.33 | $53.12 | $102.43 | $102.58 | $132.08 | $98.96 | $60.24 | $2,420.13 |
| Revenue | $1,613.48 | $1,722.24 | $2,758.58 | $1,726.22 | $2,169.90 | $1,879.93 | $1,590.76 | $2,633.08 | $2,162.15 | $561.92 | $2,651.57 | $2,163.92 | $1,909.43 | $1,973.70 | $2,183.69 | $2,315.92 | $2,191.17 | $2,632.59 | $2,645.81 | $885.34 | $402.94 | $1,916.18 | $2,111.43 | $1,987.69 | $2,110.66 | $2,329.60 | $1,762.72 | $1,082.81 | $54,075.43 |
| COGS | ($384.90) | ($403.40) | ($637.00) | ($420.30) | ($518.90) | ($429.60) | ($362.30) | ($625.40) | ($533.00) | ($127.70) | ($605.80) | ($534.70) | ($447.40) | ($473.80) | ($518.40) | ($556.10) | ($504.10) | ($611.30) | ($609.70) | ($215.00) | ($90.70) | ($479.40) | ($488.60) | ($490.70) | ($503.10) | ($549.20) | ($409.20) | ($259.90) | ($12,789.60) |
| Shipping Costs | ($110.60) | ($112.50) | ($176.00) | ($119.50) | ($148.00) | ($124.20) | ($100.90) | ($175.40) | ($151.60) | ($34.90) | ($172.60) | ($146.00) | ($130.00) | ($129.40) | ($139.70) | ($148.60) | ($139.10) | ($169.90) | ($175.50) | ($64.20) | ($25.40) | ($135.30) | ($136.40) | ($136.60) | ($142.40) | ($158.50) | ($113.70) | ($77.00) | ($3,593.90) |
| Processing Fees | ($56.30) | ($58.70) | ($91.35) | ($61.31) | ($75.62) | ($62.28) | ($52.40) | ($89.46) | ($76.90) | ($18.37) | ($88.82) | ($75.49) | ($65.49) | ($67.62) | ($73.59) | ($79.08) | ($73.35) | ($89.42) | ($88.68) | ($31.45) | ($13.47) | ($67.82) | ($71.76) | ($70.95) | ($73.09) | ($79.50) | ($58.58) | ($37.95) | ($1,848.80) |
| Total Ad Spend | ($471.33) | ($498.15) | ($487.98) | ($497.67) | ($517.17) | ($384.24) | ($383.43) | ($516.07) | ($522.53) | ($702.03) | ($525.70) | ($510.15) | ($390.20) | ($378.08) | ($498.11) | ($459.79) | ($480.86) | ($466.76) | ($550.86) | ($253.52) | ($467.96) | ($506.54) | ($487.72) | ($464.64) | ($544.58) | ($478.75) | ($352.85) | ($276.71) | ($13,074.38) |
| Meta Ads | ($471.33) | ($498.15) | ($487.98) | ($497.67) | ($517.17) | ($384.24) | ($383.43) | ($516.07) | ($522.53) | ($702.03) | ($525.70) | ($510.15) | ($390.20) | ($378.08) | ($498.11) | ($459.79) | ($480.86) | ($466.76) | ($550.86) | ($253.52) | ($467.96) | ($506.54) | ($487.72) | ($464.64) | ($544.58) | ($478.75) | ($352.85) | ($276.71) | ($13,074.38) |
| Custom Costs | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($33.57) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($79.82) | ($1,726.23) |
| Labor | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($18.33) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($32.35) | ($751.67) |
| Marketing | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($10.00) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($38.24) | ($760.00) |
| Software | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($5.23) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($9.24) | ($214.57) |
| Total Costs | ($1,056.70) | ($1,106.32) | ($1,425.90) | ($1,132.35) | ($1,293.26) | ($1,033.89) | ($932.60) | ($1,439.90) | ($1,317.60) | ($916.57) | ($1,426.49) | ($1,346.16) | ($1,112.91) | ($1,128.72) | ($1,309.62) | ($1,323.39) | ($1,277.23) | ($1,417.20) | ($1,504.56) | ($643.99) | ($677.35) | ($1,268.88) | ($1,264.30) | ($1,242.71) | ($1,342.99) | ($1,345.77) | ($1,014.15) | ($731.38) | ($33,032.91) |
| Tips | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Gross Profit | $1,117.98 | $1,206.34 | $1,945.58 | $1,186.42 | $1,503.00 | $1,326.13 | $1,127.56 | $1,832.28 | $1,477.55 | $399.32 | $1,873.17 | $1,483.22 | $1,332.03 | $1,370.50 | $1,525.59 | $1,611.22 | $1,547.97 | $1,851.39 | $1,860.61 | $606.14 | $286.84 | $1,301.48 | $1,486.43 | $1,360.39 | $1,465.16 | $1,621.90 | $1,239.82 | $745.91 | $37,691.93 |
| Gross Margin | 69.29% | 70.04% | 70.53% | 68.73% | 69.27% | 70.54% | 70.88% | 69.59% | 68.34% | 71.06% | 70.64% | 68.54% | 69.76% | 69.44% | 69.86% | 69.57% | 70.65% | 70.33% | 70.32% | 68.46% | 71.19% | 67.92% | 70.40% | 68.44% | 69.42% | 69.62% | 70.34% | 68.89% | 69.70% |
| Net Profit | $556.78 | $615.92 | $1,332.68 | $593.87 | $876.64 | $846.04 | $658.16 | $1,193.18 | $844.55 | -$354.65 | $1,225.08 | $817.76 | $796.52 | $844.98 | $874.07 | $992.53 | $913.94 | $1,215.39 | $1,141.25 | $241.35 | -$274.41 | $647.30 | $847.13 | $744.98 | $767.67 | $983.83 | $748.57 | $351.43 | $21,042.52 |
| Net Profit Margin | 34.51% | 35.76% | 48.31% | 34.40% | 40.40% | 45.00% | 41.37% | 45.32% | 39.06% | -63.11% | 46.20% | 37.79% | 41.71% | 42.81% | 40.03% | 42.86% | 41.71% | 46.17% | 43.13% | 27.26% | -68.10% | 33.78% | 40.12% | 37.48% | 36.37% | 42.23% | 42.47% | 32.46% | 38.91% |